Investment property back-of-envelope

Help me do a simple analysis of this rental property: price [PRICE], rent [RENT], taxes [TAXES], insurance [AMOUNT], maintenance [AMOUNT], vacancy [PERCENT]. Show the math. This is education only, not investment advice.